BENDZULLA ACTUARIAL PTY LTD
CONSULTING ACTUARIES
GPO BOX 1181, HOBART, TASMANIA 7001. LEVEL 3, 33 SALAMANCA PLACE, HOBART, 7000
TELEPHONE 1800 203 123    FACSIMILE 1800 103 123
ABN 13 009 492 219

Return to Superannuation page.

 

ALLOCATED PENSIONS - MINIMUM AND MAXIMUM DRAWDOWNS

The minimum and maximum payments from an allocated pension is calculated as:

     Account Balance (AB)     
Pension Valuation Factor (PVF)

The current balance and age is calculated on 1 July in the financial year in which payments are made (or commencement date in first year). Result is rounded to nearest $10. No minimum pension payment is required in first financial year if contract starts between 1 April and 30 June. Also in first year minimum and maximum must be adjusted for the proportion of the year for which the pension is payable. The proportion is determined in days in the financial year that include and follow the commencement date.

The pension valuation factors are:

Age of BeneficiaryMaximum Pension
Valuation Factor
Minimum Pension
Valuation Factor
20 or less 10 28.6
21 10 28.5
22 10 28.3
23 10 28.1
24 10 28.0
25 10 27.8
26 10 27.6
27 10 27.5
28 10 27.3
29 10 27.1
30 10 26.9
31 10 26.7
32 10 26.5
33 10 26.3
34 10 26.0
35 10 25.8
36 10 25.6
37 10 25.3
38 10 25.1
39 10 24.8
40 10 24.6
41 10 24.3
42 10 24.0
43 10 23.7
44 10 23.4
45 10 23.1
46 10 22.8
47 10 22.5
48 10 22.2
49 10 21.9
50 9.9 21.5
51 9.9 21.2
52 9.8 20.9
53 9.7 20.5
54 9.7 20.1
55 9.6 19.8
56 9.5 19.4
57 9.4 19.0
58 9.3 18.6
59 9.1 18.2
60 9.0 17.8
61 8.9 17.4
62 8.7 17.0
63 8.5 16.6
64 8.3 16.2
65 8.1 15.7
66 7.9 15.3
67 7.6 14.9
68 7.3 14.4
69 7.0 14.0
70 6.6 13.5
71 6.2 13.1
72 5.8 12.6
73 5.4 12.2
74 4.8 11.7
75 4.3 11.3
76 3.7 10.8
77 3.0 10.4
78 2.2 10.0
79 1.4 9.5
80 0 9.1
81 0 8.7
82 0 8.3
83 0 7.9
84 0 7.5
85 0 7.1
86 0 6.8
87 0 6.4
88 0 6.1
89 0 5.8
90 0 5.5
91 0 5.3
92 0 5.0
93 0 4.8
94 0 4.6
95 0 4.4
96 0 4.2
97 0 4.0
98 0 3.8
99 0 3.7
100 or more 0 3.5

An example from the Superannuation Industry (Supervision) Regulation, 1994 is:

Iva Fortune, who turns 60 on 5 September 1994, invests $100,000 in an allocated pension fund on 1 October 1994. The date of the first payment to Ms Fortune is 1 January 1995.

Assume a fund earning rate of 7%.

1994/95: The maximum and minimum payments for 1994/95 are based on:

  1. the account balance on the day of purchase; and
  2. the beneficiary's age of 60 on the day of purchase.

Assume that total payments to Ms Fortune at 30 June 1995 are $6,000.

1995/96: The maximum and minimum payments for the year 1995/96 are based on:

  1. the account balance on 1 July 1995 which is $99,145 (residue $94,000 + interest of $5,145); and
  2. the beneficiary's age of 60 on the 1 July 1995.

Return to Superannuation page.